County Profile for Big Stone - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,034,563 Total Charges 43,950,734
Fixed Assets 20,816,753 Contract Allowance 9,949,546
Other Assets 2,888,022 Operating Revenue 34,001,188
Total Assets 43,739,338 Operating Expenses 33,345,634
Current Liabilities 4,654,270 Operating Margin 655,554
Long Term Liabilities 15,745,286 Other Income 1,097,264
Total Equity 23,339,782 Other Expense 30,446
Total Liabilities and Equity 43,739,338 Net Profit or Loss 1,722,372

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $77,984 Revenue per Bed $829,297 Revenue per Person $34,001,188
Net Margin per Discharge $1,504 Net Margin per Bed $15,989 Net Margin per Person $655,554
Net Profit per Discharge $3,950 Net Profit per Bed $42,009 Net Profit per Person $1,722,372
Net Fixed Assets per Discharge $47,745 Net Fixed Assets per Bed $507,726 Net Fixed Assets per Bed $20,816,753
Long Term Debt per Discharge $36,113 Long Term Debt per Bed $384,031 Long Term Debt per Person $15,745,286
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,801 Net Fixed Assets 1,373 Population Estimate 1,151
Total Revenue 1,489 Long Term Liabilities 1,111 Total Patient Discharges 1,989
Net Margin 761 Total Patient Beds 1,487
Net Profit or Loss 1,145

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,099,914 2,417,318 2.1097
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 94,935 173,302 0.5478
44 Skilled Nursing Care 7,212,722 7,162,952 1.0069
50 Operating Room 1,589,186 2,664,847 0.5964
51 Recovery Room 0 0
52 Labor and Delivery Room 99,199 215,544 0.4602

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,799,555 13 Nursing Administration 300,853
02,03 Captial Related - Movable Equipment 1,131,801 14 Central Services and Supply 0
04 Employee Benefits 4,541,235 15 Pharmacy 0
05 Administrative and General 3,665,529 16 Medical Records and Medical Library 568,597
06 Maintenance and Repairs 0 17 Social Services 53,543
07 Operation of Plant 1,286,698 18 Other General Service Expense 194,506
08,09 Laundry, Linen and Housekeeping 662,568 19 Non Physician Anesthetist 322,766
10,11 Dietary and Cafeteria 907,095 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,434,746

County Profile for Big Stone - 2014